Sheet1
Option 1: Purchase the CNC Machine with Cash | |||||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
Inflows | Gross Revenue | ||||||
Salvage value | |||||||
Total Inflows | |||||||
Outflows | |||||||
Initial purchase | |||||||
Cost of Goods Sold | |||||||
Operating Costs | |||||||
Total Outflows | |||||||
Overall Cashflow | |||||||
Option 2: Finance the Purchase of the CNC Machine | |||||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
Inflows | Gross Revenue | ||||||
Salvage value | |||||||
Total Inflows | |||||||
Outflows | |||||||
Initial purchase | |||||||
Cost of Goods Sold | |||||||
Operating Costs | |||||||
Lease payments | |||||||
$1 payment | |||||||
Total Outflows | |||||||
Overall Cashflow | |||||||
Option 3: Add a Third Shift | |||||||
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
Inflows | Gross Revenue | ||||||
Outflows | |||||||
Cost of Goods Sold | |||||||
Operating Costs | |||||||
Total Cash Outflows | |||||||
Overall Cashflow | |||||||